Monte Circle Office Park
Monte Circle Office Park
More centres — soon
live · auditable
08 / 13

Benchmarks

The trust layer · variance to budget · benchmarks · market intel — all reconciled to the audit primitive

live · synced 12m ago
Weekly briefing · Friday 06:00 SASTgenerated 12m ago

The cycle 2026-04 audit returns a gross recoverable position of R518,045 across 13 recover-verdicted rows, offset by R27,045 in confirmed liabilities, giving a net recoverable of R491,000 for the period. The dominant movements are utility-side: bulk meter MM-01's tariff band misalignment against the CoJ commercial schedule has accumulated R124,800 over eight cycles, and Volta Studios' OpEx pro-rata shortfall — billed 0.4% below its GLA-weighted entitlement for 14 consecutive cycles — adds a further R117,600, together accounting for nearly half of the gross position. On the lease side, AfriSky Logistics is the most complex tenant this cycle, carrying three concurrent recover rows spanning an escalation under-application, a turnover-rent gap on both Q4 2025 and the active quarter, and a municipal pass-through shortfall, but also a material liability on GLA overstatement of 61 sqm confirmed by the April BOMA re-survey, which will require a deed of amendment before the recovery can be lodged cleanly. Three items remain under investigation — SM-12's six-cycle estimated-read drift, SM-19's power factor falling below threshold, and a Block C common-area allocation drift — and none carries a quantified variance yet, so engineering sign-off is needed before any of those positions can be moved to invoice.

  • audit_row · a330cd37
  • audit_row · 8ac50be4
  • audit_row · 56e2e7a7
  • audit_row · 7573d79d
  • audit_row · 85563c52
  • audit_row · 2ee2090b
  • audit_row · db0b55af
  • audit_row · a7187d63
  • audit_row · 3a18b3b7
  • audit_row · 34715f04
  • audit_row · 8430329d
  • audit_row · 68544acd
  • audit_row · 8ed992cc
  • audit_row · d341d60b
  • audit_row · 04afb11d
  • audit_row · 4a257921
  • audit_row · acc99494
  • audit_row · 3266f0ef
  • audit_row · 41abce03
  • audit_row · ad70358c
  • audit_row · e4abec6d

Variance to budget · April 2026

R300 290 recovered

Bar height = |variance| · click any line to drill

Base rentOpExRatesInsuranceSecurityCleaningMaintenanceCoJEskomWaterTurnover
ActualVariance · favourableVariance · unfavourable
Net− R11 945

Benchmarks · vs panel median

n=84 · Rode

Bar height = |% vs median| · click any line to drill

OpExRatesInsuranceSecurityCleaningMaintenanceCoJEskomWater
YoursDelta · underDelta · over
5 below · 4 above medianSource · Rode office category

Market intel · Fourways · Office

Rode / MSCI · Q1 2026 · static for v0.1 · monthly cadence

Q1 2026
Avg gross rental R/sqmR128+4.2% YoY
Vacancy8.4%−0.6% QoQ
Avg escalation7.1%−0.3pp
Avg lease term (months)54+2 vs Q4
Tenant retention82%+1.5pp
Net absorption (sqm)+11 200Q1
Source of truthaudit_rows · PT1
Refresh cadencelive · weekly briefing on Friday 06:00 SAST
Benchmark panel84 office properties · Rode